Code: Select all
Top-up Income Cost
Rank EPIC Rank EPIC % Income Rank Epic % Cost
1 CLLN 1 TW. 4.73% 1 PSON 4.49%
2 LLOY 2 ADM 4.69% 2 LLOY 4.45%
3 PSON 3 BP. 4.41% 3 RIO 4.32%
4 MKS 4 RDSB 4.26% 4 CLLN 4.31%
5 BLND 5 GSK 4.20% 5 BLT 3.97%
6 TW. 6 CLLN 4.20% 6 SGRO 3.86%
7 BT.A 7 PSON 4.15% 7 LGEN 3.84%
8 AV. 8 SSE 3.99% 8 RDSB 3.80%
9 MARS 9 LGEN 3.85% 9 BP. 3.77%
10 WMH 10 VOD 3.56% 10 MARS 3.66%
11 LGEN 11 MARS 3.47% 11 ADM 3.66%
12 RDSB 12 MKS 3.27% 12 GSK 3.52%
The first 3, Carillion (CLLN), Lloyds (LLOY) and Pearson (PSON) are disqualified because topping them up would take either their share of portfolio cost or their contribution to portfolio dividend income above my arbitrary 5% limit. Adding 20% to a holding standing at 4.2% in either ranking would take it past the limit.
Consequently MKS and BLND will be topped up with the proceeds by 23% and 21% respectively.
TJH