Donate to Remove ads

Got a credit card? use our Credit Card & Finance Calculators

Thanks to Wasron,jfgw,Rhyd6,eyeball08,Wondergirly, for Donating to support the site

Amedeo Air Force Plus (AA4)

Discuss Stock buying Shares, tips and ideas for stock market dealing
Carcosa
Lemon Slice
Posts: 390
Joined: November 4th, 2016, 10:53 am
Has thanked: 81 times
Been thanked: 427 times

Amedeo Air Force Plus (AA4)

#590261

Postby Carcosa » May 20th, 2023, 11:58 am

I have respect for Simon Thompson of the Investors Chronicle. Among all the pundits in the small/mid-cap sector, Simon Thompson is the finest in my opinion. Considering his track record, especially his annual share bargain portfolio that has been highly successful for many years, his performance holds up under scrutiny.

Critics may argue, with some justification, that he focuses solely on numbers. However, in the long run, this approach usually proves superior compared to nearly any other pundit.

Yet, in my view, his recent article on Amedeo Air Force Plus (AA4) contains fundamental errors. I believe he has been misled by entirely unreliable sources. These errors are so significant that they don't merely undermine his investment thesis; they completely change the perceived risk level.

Nevertheless, I wouldn't be surprised if it takes quite some time before investors catch on and realise the precariousness of their investment.

On 19th May, the Investors Chronicle issued this 'Alpha' research report which delved into the investment thesis of Amedeo Air Force Plus (AA4), across 21 pages.

AA4 is a fund managed by Amedeo that specialises in long-term leasing of wide-bodied aircraft to Emirates and Thai Airways.

AA4 is being marketed as a deeply undervalued investment with very high dividends. I myself invested in a similar fund during the height of the pandemic called Doric Nimrod, and I regularly shared my journey on The Lemon Fool DNA3 board. It turned out to be a highly profitable investment.

However, AA4 is a completely different proposition from DNA

Aircraft Valuation
This chart is taken from the Investors Chronicle article.

Image

The claimed value of the A380s is $185 million each. This is an utterly fantastical figure.

Aircraft valuations are determined by demand, and there is absolutely no demand for these aircraft outside of Emirates. Industry sources, such as Iba.aero, Air Journal, and numerous others, provide readily available aircraft valuations. Additionally, analysing the data from Doric Nimrod/Emirates would offer valuable insights. Furthermore, Emirates recently purchased an A380 for scrapping purposes at a mere $30 million. I have written about this on the DNA3 board.

Aircraft valuations are determined by the average of three assessors. Historically these assesors have valued the A380 at significant different levels. They are far from in agreement.

The practical value of the A380 aircraft lies in its scrap value. Disposing of an aircraft in today's society actually costs more than one might imagine. A reasonable estimate for the net scrap value is $5 million per A380.

In other words, the A380 aircraft fleet are worth over $1.0 billion less than stated in the article.

Residual Loans Post Lease
Unlike Doric, Amedeo structured their fund in such a way that the income generated from leases is insufficient to repay the aircraft loans at the end of the lease. They must be able to sell the aircraft at lease termination to cover the outstanding debt.

The article describes the amount needed for each A380 at lease termination:

"...the residual debt owing on Amedeo’s A380s at the end of their leases to Emirates is $35 million to $40 million per aircraft, but if Emirates doesn’t extend the leases, it needs to return the aircraft in full-life condition or pay a return lift condition payment of $17 million. This means Amedeo would need a residual value per plane of $18 million to $23 million to meet junior debt obligations from the sale of the 12-year old aircraft when the Emirates leases expire."

In summary, at the end of the lease, Emirates has three options: extend the lease, return the aircraft in full-life condition, or make a payment to Amedeo to relinquish the aircraft. Since there are no future customers for the aircraft, returning them under full return conditions would be unwise. It would cost Emirates approximately $50 million per aircraft, only for Amedeo to scrap them. On the other hand, a half-lease life return condition allows the airline to avoid spending excessive amounts on returning the aircraft, while Amedeo receives some cash.

However, even in this scenario, Amedeo would still face a shortfall of around $100 million. Their only real hope is to extend the lease, but even that wouldn't solve their problems entirely. Even if Emirates agrees to extend the lease, the value would be based on the present worth of the aircraft. In this case, a serviceable flying airframe holds more value than scrap, and the industry currently values it at around $25-30 million per aircraft. Assuming a lease income of $0.25 million per year, even if extended for five years, it would only amount to $1.25 million in lease receipts. At best, this would cover the outstanding loan interest. The article seems to suggest that the re-leases will be long-term and generate the same income, but that won't be the case.

Moreover, one must question whether Emirates would even want to extend leases on these particular aircraft. They only require enough to compensate for the delay in Boeing and new aircraft deliveries.

Now, let's discuss the A350-900s. According to the article, these aircraft, which are over six years old, are valued at $96 million. Based on actual sales of similar six-year-old aircraft, prices have been closer to $90 million. However, I acknowledge that there is demand for these aircraft, especially since Emirates operates them. Hence, $96 million seems like a reasonable figure.

As for the B777-300ERs, if anything, they are undervalued in my opinion. However, there is still an outstanding loan of $10 million to be repaid after the lease. The article attempts to reconcile two conflicting notions: one implying demand for the aircraft, which, if true, would warrant full return conditions for re-lease or sale; yet, in the same breath, it suggests a half-life return condition will be paid.

Unlike the A380s, there should be a market for the B777-300ERs, which makes a mockery of the aircraft valuation. Common sense tells us that if there are no customers for an A380, but there are for a B777-300ER, then how can the valuations be reversed?

There are other concerns I have with the article, but those are minor points.

Unlike Doric, AA4 is a more complex and significantly riskier investment. If the fund is agile, they might navigate through these challenges. However, the net asset value (NAV) currently fails to reflect reality, and it may be prudent to anticipate a dividend reduction in the near future.

Genuine aircraft leasing companies nearly always hedge against interest rates and currencies. They also ensure that when placing new aircraft on lease the loans are fully repaid at end of lease, which Amedeo has neglected to do.

Summary
Getting an attractive 16% yield is not without risk but given the timescales involved, holding on for a year or so may be worthwhile before others start to see the risks.

ignotus20
Lemon Pip
Posts: 53
Joined: April 24th, 2020, 2:38 pm
Has thanked: 30 times
Been thanked: 9 times

Re: Amedeo Air Force Plus (AA4)

#590809

Postby ignotus20 » May 23rd, 2023, 2:24 pm

Carcosa, thanks for the detailed analysis of AA4 (and DNA, which I also read). I hold a very small amount of this as the high yield did look somewhat dubious.

Carcosa
Lemon Slice
Posts: 390
Joined: November 4th, 2016, 10:53 am
Has thanked: 81 times
Been thanked: 427 times

Re: Amedeo Air Force Plus (AA4)

#590975

Postby Carcosa » May 24th, 2023, 11:04 am

So it appears that Lufthansa agreed to sell their six A380's back to Airbus for $340.9m or $57m each. This was subsequently reduced to $54.5m due to damage.

I haven't bothered to check their age but presume similar vintage as Emirates.

However, given that Luthansa did this as part of a deal to buy twenty A350s for ~$3.2billion they would have got considerably better deal that AA4 could ever hope to get.

moorfield
Lemon Quarter
Posts: 3553
Joined: November 7th, 2016, 1:56 pm
Has thanked: 1587 times
Been thanked: 1416 times

Re: Amedeo Air Force Plus (AA4)

#628308

Postby moorfield » November 17th, 2023, 9:23 pm

Because of the IC article yesterday ("Fourteen investment trusts picked by professionals"), I now have the Yield Imp sitting on my shoulder nagging me to buy some of these. I probably won't, but if the Iceland volcano kicks off and shuts down European airspace again, these could get interesting .

Carcosa
Lemon Slice
Posts: 390
Joined: November 4th, 2016, 10:53 am
Has thanked: 81 times
Been thanked: 427 times

Re: Amedeo Air Force Plus (AA4)

#628320

Postby Carcosa » November 18th, 2023, 3:42 am

At the basic level there is no correlation between aircraft utilisation and leasing income. In most ways it is better for the leasing company to have their aircraft not flying to reduce the aircraft's hours/cycles as that will provide improved residual values when all else is equal. All you have to be cognizant about is the ability of the customer to pay the lease rates and the expected residual value at end of lease (which I discussed in an earlier post and on the DNA3 thread).

Also, if (and that is a very big 'If') the customer extends leases terms then it will be against the operational current market value of the aircraft at the time of re-leasing. This will mean a substantial decrease in future income.

The principle way for AA4 to be successful is to increase their fleet size with new aircraft when finance costs reduce. Not having interest rate hedges or currency swaps and assuming residual values will pay off the final costs is probably not a low risk approach.

If you want a real large cap aircraft lessor from the may that are available out there then my pick would be AirCap now that GECAS are largely dealt with. I suspect AirCap will be having a stunning 2024-2028 period.

youfoolishboyreturns
Posts: 3
Joined: November 18th, 2023, 10:39 am
Been thanked: 1 time

Re: Amedeo Air Force Plus (AA4)

#628404

Postby youfoolishboyreturns » November 18th, 2023, 12:38 pm

I dont think its 'if' Emirates will buy the A380s its just a question of how much they will pay as they are basing their entire fleet for at least the next 10 years on that plane.
Quote from an article in Gulf News below. I cannot post the link it seems things have changed here in my time away. Google the first couple of lines to find the article.

Sheikh Ahmed bin Saeed Al Maktoum, Chairman and Chief Executive of Emirates Airline and Group told media on Tuesday that the A380s would stay with the airline well into 2035. The world’s biggest operator of the Airbus A380 has been expanding its jumbo jet fleet by acquiring the aircraft from plane lessors as its lease expires.

The French OEM stopped manufacturing the double-deckers in 2021. Sheikh Ahmed, however, said the airline would continue to expand its fleet with more A380s from lessors for ‘the right price. “The A380 will stay with us until at least 2035. We will continue to buy it for the right price,” he said.

Sir Tim Clark, President Emirates Airline said the A380s would remain core to the airline’s network and customer proposition for the next decade, “Its size and capacity has allowed Emirates to unlock growth at some of the world’s busiest airports, opened new opportunities for travellers, and substantially raised standards for passenger comfort,” said Clark.

youfoolishboy
2 Lemon pips
Posts: 233
Joined: November 4th, 2016, 11:35 am
Has thanked: 22 times
Been thanked: 43 times

Re: Amedeo Air Force Plus (AA4)

#628527

Postby youfoolishboy » November 19th, 2023, 9:57 am

Seem my old account does work so here is the link

https://gulfnews.com/business/aviation/ ... ast%202035.

Carcosa
Lemon Slice
Posts: 390
Joined: November 4th, 2016, 10:53 am
Has thanked: 81 times
Been thanked: 427 times

Re: Amedeo Air Force Plus (AA4)

#635179

Postby Carcosa » December 20th, 2023, 7:25 am

Further to my post of 20 May 2023, AA4 issued their Interim results today, in which they say:

"...the Board has been advised of potential values (excluding contracted end of lease compensation) for each A380 ranging from $10m (basically net scrap value) to more than $60m. The only empirical evidence of value lies in the transactions by other investment funds that have reached maturity where sales have been concluded to Emirates, being at values between $30-35m per plane."

This supports my views of the A380's in my original post. There is also additional commentary regarding other aspects of my post i.e. lease extentions, end of lease return conditions and debt obligations at lease expiry.

Seems like, finally, reality is starting to set in.

Carcosa
Lemon Slice
Posts: 390
Joined: November 4th, 2016, 10:53 am
Has thanked: 81 times
Been thanked: 427 times

Re: Amedeo Air Force Plus (AA4)

#641023

Postby Carcosa » January 18th, 2024, 9:26 am

If anyone wants to spend a few hours/days reviewing four A380, Rolls-Royce Trent engines, put up for sale yesterday by Thai Airways, then take a look here:

https://thaiairways365-my.sharepoint.co ... NT900&ga=1

As you can see, considerable variances between all four engines exist, which is an indicator that putting a 'blanket' estimated value on the worth of any individual A380 is risky.


Return to “Stocks and Share Dealing Discussions”

Who is online

Users browsing this forum: No registered users and 32 guests